ࡱ> MRoot EntryRoot Entry F$Fk@CompObjfWorkbookNxjMSDigSig(Author)$B(  !"#$%&'()*+,-./0123456789:;<=>?@ACDEFGHIJKLOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~SummaryInformation( lnDocumentSummaryInformation8 ՜.+,D՜.+, PXd lt| / Ratio Analysis  Worksheets 8@ _PID_HLINKSA<TI msbpz://-r:276DB1D6/I msbpz://-r:276DB1D5/I msbpz://-r:276DB1D4/I msbpz://-r:276DB1D3/I msbpz://-r:276DB1D2/-t3msbptz://Ratio Analysis Form - Worked Example.xlt/jomsbp://-r:276DB1D6/jlmsbp://-r:276DB1D5/jmmsbp://-r:276DB1D4/jjmsbp://-r:276DB1D3/jkmsbp://-r:276DB1D2/T msbpt:///Imsbpz://-r:276DB1D1/  http:/// FMicrosoft Excel WorksheetBiff8Excel.Sheet.89qOh+'0{թy=q#+(ߌe,ZbVkbEƢ5"r-| CMlX 5ʉp*}a qfbB="2"d$006C!FXF%`0  *H 010U VeriSign Trust Network10U VeriSign, Inc.1,0*U #VeriSign Time Stamping Service Root1402U +NO LIABILITY ACCEPTED, (c)97 VeriSign, Inc.0 970512070000Z 991231070000Z01'0%U VeriSign Time Stamping Service10U VeriSign Trust Network1402U +NO LIABILITY ACCEPTED, (c)97 VeriSign, Inc.10U VeriSign, Inc.10UInternet00  *H 0aGܴ^i b1FI:?xZcEO n06- o' Q`5OTOз,B Ѝ^㖴"IBlӘV.:X"e匫xGBh[-}0  *H m`_i{p+b#D Q#tI'\q5+ൖ苧KsH ڋ %VNGWF8V!&;-%2Λ@GmGv0;~*1+ݰUApF-,~0 0 yfnжneq0  *H 0a10UInternet10U VeriSign, Inc.1301U *VeriSign Commercial Software Publishers CA0 980416000000Z 990416235959Z0]10UInternet10U VeriSign, Inc.1301U *VeriSign Commercial Software Publishers CA1F0DU =www.verisign.com/repository/CPS Incorp. by Ref.,LIAB.LTD(c)961>0<U 5Digital ID Class 3 - Microsoft Software Validation v21 0 UUS10U Washington10URedmond10UMicrosoft Corporation10U Microsoft Corporation0 0  *H  0&dm{AO o*q.S26h5IؖeS zpm̳*02X|k%gw #1J0F0u0a10UInternet10U VeriSign, Inc.1301U *VeriSign Commercial Software Publishers CAyfnжneq0 *H 0 *H  1  +70 +7 10  +70 *H  1=c15iP0x +7 1j0h(&Ratio Analysis Form<:http://bookshelf.msn.com/z/msbp/teleport/fromCD/office.asp0  *H ̪P4 F6X{8ϱV.(j=t]HW>0 CLCӋ0-bg &FS3HXT ѡZ݋pJ}|&BI3n /)|h"?`@TmFneDu1W}z*D檏#y (:'(BX8ryd1`ε .JoDsj(*ZzBo?N1#1K(K _00 *H  100010U VeriSign Trust Network10U VeriSign, Inc.1,0*U #VeriSign Time Stamping Service Root1402U +NO LIABILITY ACCEPTED, (c)97 VeriSign, Inc.C!FXF%`0 *H Y0 *H  1  *H 0 *H  1 981201010130Z0 *H  1l7fmD"}hu$MB0  *H sQ r^/h<:יx unUZ 6lieee%# l?lieee%# l@lieee%# lAlleee%# lBlieee%#h^^^^^%#h^^^^ kF%%>????@%% A0$$$*%%B&&&&+%%B&&&& V4%% C2?3@3@3@ U3%%D/7778%% E4---.%%F55556%% <'''',%D`l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g#%:W:D&D!g#%:W:D&D!g#%:W:D&D!g# :Z%;% ;<%;W:D'D!g#%;W;D'D!g#%;W;D'D!g#%;W;D'D!g# ;Z%<% <<%<W;D'D%%<W<D'D%%<W<D'D%%<W<D'D% <Z%=% =<%=W<D'D,+%=W=D'D,+%=W=D'D,+%=W=D'D,+ =Z%>% >=9)>X=D(mD!*a)>X>D(mD!*a)>X>D(mD!*a)>X>D(mD!*a >,%?% ?=8%?X>D)D*7%?X?D)D*7%?X?D)D*7%?X?D)D*7 ?,%DLl...............@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_@% @<%@X?D+D%%@X@D+D%%@X@D+D%%@X@D+D% @,%A% A<%AX@D!D,-%AX,D!D,-%AX,D!D,-%AX,D!D,- A,%B% B<%BXFD-D!%BXFD-D!%BXFD-D!%BXlFD-D! B,%C%P((((9%D% DE D----.%E%J))))6%F% F<!%F'GD0DB%F'GD0DB%F'GD0DB%F'GD0DB F,%G% G<"%G'EHD!DF%G'HHD!DF%G'HD!DF%G' HD!DF G,%H% H<#%H'LDGDB%H' LDGDB%H'LDGDB%H'fffLDGDB H,%I% I<$%IXp= ,DHD!%IXIDHD!%IXIDHD!%IX IDHD! I,%J%T((((9%K% K;1K))))6%L% LG'%L'MDHD1%L'MDHD1%L'MDHD1%L'MDHD1 L,%M% MG%%MW$DLD!%MW-DLD!%MW-DLD!%MW-DLD! M,%N%Q((((9%O% OR5O----.%P%S----.%Q% Q=Q'&D!Q'QD!Q'QD!Q'QD! Q,%R%L((((9%S% S;&S))))6%T% TG'T'X $*T'X $*T'X $*T'X $* T,%U% UG%%UWIDTD!%UWUDTD!%UWUDTD!%UWUDTD! U,%V%L((((9%W% W;W))))6%X% XG'X'\ $(wX'\ $(wX'\ $(wX'\ $(w X,%Y% YG%%YWUDXD!%YWYDXD!%YWYDXD!%YWYDXD! Y,%Z%L((((9%[% [;([))))6%\% \G'\'` $2w\'` $2w\'` $2w\'` $2w \,%]% ]G%%]WiD\D!-%]WiD\D!-%]WiD\D!-%]WiD\D!- ],%^%L((((9%_% _;_))))6%Dl......`abcdefghijklmnopqrstuvwxyz{|}~`% `G'`'d $3w`'d $3w`'d $3w`'d $3w `,%a% aG%%aWmD`D!-%aWmD`D!-%aWmD`D!-%aWmD`D!- a,%b%L((((9%c% c;)c))))6%d% dG'1d']DTDXD\D` 1d']DTDXD\D` 1d']DTDXD\D` 1d']DTDXD\D` d,%e% eG%%eWYDdD!%eWeDdD!%eWeDdD!%eWeDdD! e,%f%L((((9%g% g;*g))))6%h% hG'%h'aDiD!%h'aDiD!%h'aDiD!%h'aDiD! h,%i% iG%OiWh9D]? D]?BOiWh9D]? D]?BOiWh9D]? D]?BOiWh9D]? D]?B i,%j%L((((9%k% k;+k))))6%l% lG'%l'pDmD!%l'pDmD!%l'pDmD!%l'pDmD! l,%m% mG%OmWl9Da? Da?BOmWl9Da? Da?BOmWl9Da? Da?BOmWl9Da? Da?B m,%n%L((((9%o% o;,o))))6%p% pG'+p'qDdDhDl+p'qDdDhDl+p'qDdDhDl+p'qDdDhDl p,%q% qG%%qWeDpD!%qWTDpD!%qWTDpD!%qWTDpD! q,%r%H((((1%s%I----+%t%I----+%u%I----+%v%I----+%w%I----+%x%I----+%y%I----+%z%I----+%{%I----+%|%I----+%}%I----+%~% ~E-~----:%%J))))6%Dl..r.r..% G.%XT$GOD!%X$GOD!%X$GOD!%X$GOD! ,%% G/%X$$cD%%X$$cD%%X$$cD%%X$$cD% ,%% K0%Y$&OD/%Y&$&OD/%Y&$&OD/%Y&$&OD/ M%%%#####%%%%%%%%%P(  v  <NMM?s|]`a  @"??3|3d23 M NM4 3Q%:F $Break-Even SalesQ% ;FFQQ3_4E4 3Q%:Q SalesQ% ;QQQQ3_4E4D$% M83O& Q4$% M83O& Q4FAl 3Ov 3 bo43*#M! 4523  43"  s3O % M03OQ44444eee >@<dR   7FyK yK http:///^yK yK *msbpz://-r:276DB1D1/HyK yK msbpt:///\yK yK (msbp://-r:276DB1D2/\yK yK (msbp://-r:276DB1D3/\yK yK (msbp://-r:276DB1D4/\yK yK (msbp://-r:276DB1D5/\yK yK (msbp://-r:276DB1D6/yK yK fmsbptz://Ratio Analysis Form - Worked Example.xlt/^yK yK *msbpz://-r:276DB1D2/^yK yK *msbpz://-r:276DB1D3/^yK yK *msbpz://-r:276DB1D4/^yK yK *msbpz://-r:276DB1D5/^yK yK *msbpz://-r:276DB1D6/