ࡱ> x~Root EntryRoot Entry F .Fky*CompObjfWorkbookY=_VBA_PROJECT_CUR"@m)Fkz,FkX  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLNOPQRSTUVW{Z[\]^_`abcdefghijklmnopqrstuvwz|}MSDigSig(Author)$MhSummaryInformation(iDocumentSummaryInformation8%VBA @m)Fkz,Fk՜.+,D՜.+,H"" X`l t| / Profit and Loss Statement  WorksheetsA!!, !!0 *H 010 *H 0R +7D0B0 +7sJwq?0+0 0 *H xż5<խ+wx0500  *H 0a10UInternet10U VeriSign, Inc.1301U *VeriSign Commercial Software Publishers CA0 960409093559Z 991231093558Z0a10UInternet10U VeriSign, Inc.1301U *VeriSign Commercial Software Publishers CA00  *H 0ieRT(bTUDEJ;~Ȁ k)vsb<ulMԘisbN1 }GQod5}gwQ>wCʣA="HH0  *H 10o#&mvh*(K󉰙2[{ls$ D}xKO200$_)ȡXu9`EލW Ɲ6tk|ҥ*j~۩+"00)ъĽ5ǛSV0  *H 010U VeriSign Trust Network10U VeriSign, Inc.1,0*U #VeriSign Time Stamping Service Root1402U +NO LIABILITY ACCEPTED, (c)97 VeriSign, Inc.0 970512070000Z 991231070000Z010U VeriSign Trust Network10U VeriSign, Inc.1,0*U #VeriSign Time Stamping Service Root1402U +NO LIABILITY ACCEPTED, (c)97 VeriSign, Inc.00  *H 0. h|,-.  WSu3* [4 Z%}XsjxqX)X^-bXq"X/6MJ;"V~!lJGj6 -Ӵ90  *H :>{թy=q#+(ߌe,ZbVkbEƢ5"r-| CMlX 5ʉp*}a qfbB="2"d$006C!FXF%`0  *H 010U VeriSign Trust Network10U VeriSign, Inc.1,0*U #VeriSign Time Stamping Service Root1402U +NO LIABILITY ACCEPTED, (c)97 VeriSign, Inc.0 970512070000Z 991231070000Z01'0%U VeriSign Time Stamping Service10U VeriSign Trust Network1402U +NO LIABILITY ACCEPTED, (c)97 VeriSign, Inc.10U VeriSign, Inc.10UInternet00  *H 0aGܴ^i b1FI:?xZcEO n06- o' Q`5OTOз,B Ѝ^㖴"IBlӘV.:X"e匫xGBh[-}0  *H m`_i{p+b#D Q#tI'\q5+ൖ苧KsH ڋ %VNGWF8V!&;-%2Λ@GmGv0;~*1+ݰUApF-,~0 0 yfnжneq0  *H 0a10UInternet10U VeriSign, Inc.1301U *VeriSign Commercial Software Publishers CA0 980416000000Z 990416235959Z0]10UInternet10U VeriSign, Inc.1301U *VeriSign Commercial Software Publishers CA1F0DU =www.verisign.com/repository/CPS Incorp. by Ref.,LIAB.LTD(c)961>0<U 5Digital ID Class 3 - Microsoft Software Validation v21 0 UUS10U Washington10URedmond10UMicrosoft Corporation10U Microsoft Corporation0 0  *H  0&dm{AO o*q.S26h5IؖeS zpm̳*02X|k%gw #100u0a10UInternet10U VeriSign, Inc.1301U *VeriSign Commercial Software Publishers CAyfnжneq0 *H p0 +7 100 *H  1  +70 +7 10  +70 *H  1 6W}TN0  *H Eu#wYC 0)ƒD4UDŐVK1hljXGP 3$(]7*9P C-f ~B$O7qunir==ba>nWMIGN6G{&,?%ʉ:H:#& Et!?ħߚ53^j cyVÒq k_+o^ŒWȇ[ϙަLTGz\ ҝ} \1K%lh0 *H  100010U VeriSign Trust Network10U VeriSign, Inc.1,0*U #VeriSign Time Stamping Service Root1402U +NO LIABILITY ACCEPTED, (c)97 VeriSign, Inc.C!FXF%`0 *H Y0 *H  1  *H 0 *H  1 981201003354Z0 *H  1jY$N=ɦXj{0  *H F}g]qzzq^&_t0b?i*}|iM)u{Ǘ0TG`k:Gj1i43u:\8qzO? xy'7Z10Q$CERT ,Microsoft Corporation1#{l2e55d8fc-d4a1-11d1-b3af-00c04fa3493dAtalla Base Cryptographic Provider v1.0}~}+  0 0 yfnжneq0  *H 0a10UInternet10U VeriSign, Inc.1301U *VeriSign Commercial Software Publishers CA0 980416000000Z 990416235959Z0]10UInternet10U VeriSign, Inc.1301U *VeriSign Commercial Software Publishers CA1F0DU =www.verisign.com/repository/CPS Incorp. by Ref.,LIAB.LTD(c)961>0<U 5Digital ID Class 3 - Microsoft Software Validation v21 0 UUS10U Washington10URedmond10UMicrosoft Corporation10U Microsoft Corporation0 0  *H  0&dm{AO o*q.S26h5IؖeS zpm̳*02X|k%gw # 8@ _PID_HLINKSAx$xo3msbptz://Summary of Key Ratios - Years 1 to 5.xlt/@6msbptz://Balance Sheet - Summary of Years 1 to 5.xlt/msbpz://-r:276DB136/  http:///  http:///  http:///Oh+'0`i X`   4Profit and Loss Statement - Summary of Years 1 to 5Microsoft CorporationenMicrosoft CorporationenMicrosoft Excel@s@7)+@py;G8h;%:  4&" WMFCy 'Gd0;%: EMFG  @    !" !" !  " !  1'%    &% 6% Ld!??% 6% Ld!??% 969% Ld999!??% J6J% LdJJJ!??% [6[% Ld[[[!??% l6l% Ldlll!??% }6}% Ld}}}!??% 6% Ld!??% 6% Ld!??% 6% Ld!??% 61% Ld00!??% #6#% Ld###!??% 6% Ld!??% 060% Ld000!??'%  Ld!??'%  ( &% 6% Ld!??% 6% Ld!??%  ( &% 6% Ld!??% 6% Ld!??% % RLArialArial# WXw \lP@$0 \l|pd+%w0%    TT AA LP1gn   ( &% 6% Ld!??   TT (7AA (LP2   %  6 % Ld   !??   TT :IAA :LP3   % :6:% Ld:::!??   TT KZAA KLP4   % K6K% LdKKK!??   TT \kAA \LP5   % \6\% Ld\\\!??   TT m|AA mLP6sh   % m6m% Ldmmm!??   TT ~AA ~LP7n    % ~6~% Ld~~~!??   TT AA LP8TL   % 6% Ld!??   TT AA LP9LS   % 6% Ld!??   TT"AAL#PAnc    % 6% Ld!??   TTyAAyLPBU    % $6$% Ld$$$!??   TTAALPC    % 6% Ld!??% % " !% %   1'%    Ld#9 )!??'% (  Ld#09#g)!??'% (  Ld9#&" WMFC G9 !??'% (  Ld#90#9g!??RL Tahoma TahomaHhۍ0WXw m\@$0% m\ 0%  % % " !% %   $ 09   T3 +8AA3 LMicrosoft Business Planner       % % " !% %   1RL Verdana VerdanaHhۍ0WXw n\@$0% n\0%    T2MYAA2MLhGo to Article:   RL  Verdana Ref Verdana Refw}!w`WXw t\@$0% t\3 0% RL  Verdana VerdanaHhۍ0WXw p\@$0% p\ 0%   RL  Verdana VerdanaDhۍ0WXw d\@$0% d\ D0% % % % " !% %   $\1l  TH2^kAA2^*LThe Structure of a Profit and Loss Account%  % % % % % % % % % " !% %   $1%   T30AA33LProfit and Loss Statement - Summary of Years 1 to 5                 % %  % % % % % % % % % % % % % % % % % % % % % % % % % % % % % % % % % % % % % % % % % % % % " !% %   $1% % % % % % % % % % %   Tt20AA2\LThis template provides a pro forma profit and loss statement. Please note that this type of    Td20AA2YLlayout is for management purposes only, rather than for year-end filing of accounts. You   T20AA2ALcan customize the form by changing the row labels or adding rows.    Tp20AA2[LTo add a row, select one of the rows labelled "Other", click Insert on the Excel menu bar, .1    TX20AA2WLand then click Rows. The cells displaying zeroes contain formulae to perform automatic     T|20AA2]Lcalculations on your data. Do not enter data into these cells as you will erase the formulae ؖ  &WMFCG T|2`AA2L\in them. % % % " !% %   1% % " !% %   1' % (     ( &% % Ld!??% % Ld#!??% % Ld!??% % Ld0!??'%   ( &% #}62}% Ld#}0}#}!??% ( % " !%   1% " !%   1'%    ( &% 61% Ld01!??% 6% Ld!??% "   1  '' ' ,1-  -- @ !-- @ !-99- @ !9-JJ- @ !J-[[- @ ![-ll- @ !l-}}- @ !}-- @ !-- @ !-- @ !-1- @ !0-##- @ !#-- @ !-00- @ !0-  @ !- -- @ !-- @ !- -- @ !-- @ !--Arial-  2  1 -- @ !  2 ( 2 -  - @ !   2 : 3 -::- @ !:  2 K 4 -KK- @ !K  2 \ 5 -\\- @ !\  2 m 6 -mm- @ !m  2 ~ 7 -~~- @ !~  2 8 -- @ !  2 9 -- @ !  2 #A  -- @ !  2 yB  -$$- @ !$  2 C  -- @ !-"System-'-- ,1-   @ !) -    @ !)g#-    @ ! 9-    @ !g9# Tahoma-  --'- -  ,90 $ .2 3Microsoft Business Planner       --'- -  ,1 Verdana-   2 M2Go to Article:    Verdana Ref-  Verdana-    Verdana-- --'- -  ,l1\$ F2 ^2*The Structure of a Profit and Loss Account-  - - - - - - - --'- -  ,1$-  T2 33Profit and Loss Statement - Summary of Years 1 to 5                 - - --------------------------------------------'--  ,1$----------- 2 2\This template provides a pro forma profit and loss statement. Please note that this type of    2 2Ylayout is for management purposes only, rather than for year-end filing of accounts. You o  i2 2Acan customize the form by changing the row labels or adding rows.f    2 2[To add a row, select one of the rows labelled "Other", click Insert on the Excel menu bar,     2 2Wand then click Rows. The cells displaying zeroes contain formulae to perform automatic a    2 2]calculations on your data. Do not enter data into these cells as you will erase the formulae    2 2in them. ---'--  ,1--'--  ,1-   -- @ !-- @ !#-- @ !-- @ !0-  -}#}2- @ !}#- -'- ,1-'- ,1-   -1- @ !1-- @ !-'0` *H Q0M10 *H 0g +7Y0W03 +70%7)O•0 0 *H `E:ZA?00)ъĽ5ǛSV0  *H 010U VeriSign Trust Network10U VeriSign, Inc.1,0*U #VeriSign Time Stamping Service Root1402U +NO LIABILITY ACCEPTED, (c)97 VeriSign, Inc.0 970512070000Z 991231070000Z010U VeriSign Trust Network10U VeriSign, Inc.1,0*U #VeriSign Time Stamping Service Root1402U +NO LIABILITY ACCEPTED, (c)97 VeriSign, Inc.00  *H 0. h|,-.  WSu3* [4 Z%}XsjxqX)X^-bXq"X/6MJ;"V~!lJGj6 -Ӵ90  *H :>{թy=q#+(ߌe,ZbVkbEƢ5"r-| CMlX 5ʉp*}a qfbB="2"d$006C!FXF%`0  *H 010U VeriSign Trust Network10U VeriSign, Inc.1,0*U #VeriSign Time Stamping Service Root1402U +NO LIABILITY ACCEPTED, (c)97 VeriSign, Inc.0 970512070000Z 991231070000Z01'0%U VeriSign Time Stamping Service10U VeriSign Trust Network1402U +NO LIABILITY ACCEPTED, (c)97 VeriSign, Inc.10U VeriSign, Inc.10UInternet00  *H 0aGܴ^i b1FI:?xZcEO n06- o' Q`5OTOз,B Ѝ^㖴"IBlӘV.:X"e匫xGBh[-}0  *H m`_i{p+b#D Q#tI'\q5+ൖ苧KsH ڋ %VNGWF8V!&;-%2Λ@GmGv0;~*1+ݰUApF-,~0 0 yfnжneq0  *H 0a10UInternet10U VeriSign, Inc.1301U *VeriSign Commercial Software Publishers CA0 980416000000Z 990416235959Z0]10UInternet10U VeriSign, Inc.1301U *VeriSign Commercial Software Publishers CA1F0DU =www.verisign.com/repository/CPS Incorp. by Ref.,LIAB.LTD(c)961>0<U 5Digital ID Class 3 - Microsoft Software Validation v21 0 UUS10U Washington10URedmond10UMicrosoft Corporation10U Microsoft Corporation0 0  *H  0&dm{AO o*q.S26h5IؖeS zpm̳*02X|k%gw #100u0a10UInternet10U VeriSign, Inc.1301U *VeriSign Commercial Software Publishers CAyfnжneq0 *H 0 *H  1  +70 +7 10  +70 *H  1mNsUQ+Nsش0 +7 10dbProfit and Loss Statement Summary of Years 1 to 5<:http://bookshelf.msn.com/z/msbp/teleport/fromCD/office.asp0  *H TPCu2%هvuA.%7;V;ְF~ } 7 AMUA`Gwh$ rC*_)W8HOhdz#`iFؒrđ!c^kY(,gp1{FZXwA&n]KJJ [wCFngh?.ʴw#jE{$Oig)^yPz 0wZrWC}>~VѠi/x)Y_á0 *H  100010U VeriSign Trust Network10U VeriSign, Inc.1,0*U #VeriSign Time Stamping Service Root1402U +NO LIABILITY ACCEPTED, (c)97 VeriSign, Inc.C!FXF%`0 *H Y0 *H  1  *H 0 *H  1 981201005000Z0 *H  17 EY$a;0  *H Dr\(j|*[CIߣE9<+)uKaxu0H'!Ŷa4Rwy~Kj{‰ϜZI#[yy,uȧ7m{Ln:}ҳ\T+,Bxons+T7U-&#H@PROJECT PROJECTwmMdirnMain  & @`\pMicrosoft Corporation Ba= ThisWorkbook=-j,8X@"1Arial1Arial1Arial1Arial1 Verdana1Verdana1 Tahoma1Tahoma1Tahoma1Tahoma1 Arial1@ Tahoma1Tahoma1Tahoma1@ Tahoma1Verdana1Verdana1Verdana1Verdana1& Verdana Ref1& Verdana Ref1& Verdana Ref1& Verdana Ref1&? Verdana Ref"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)"IR"#,##0;\-"IR"#,##0!"IR"#,##0;[Red]\-"IR"#,##0""IR"#,##0.00;\-"IR"#,##0.00'""IR"#,##0.00;[Red]\-"IR"#,##0.00;6_-"IR"* #,##0_-;\-"IR"* #,##0_-;_-"IR"* "-"_-;_-@_-,'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-C>_-"IR"* #,##0.00_-;\-"IR"* #,##0.00_-;_-"IR"* "-"??_-;_-@_-4/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-""#,##0;\-""#,##0""#,##0;[Red]\-""#,##0""#,##0.00;\-""#,##0.00#""#,##0.00;[Red]\-""#,##0.0050_-""* #,##0_-;\-""* #,##0_-;_-""* "-"_-;_-@_-=8_-""* #,##0.00_-;\-""* #,##0.00_-;_-""* "-"??_-;_-@_- "$"#,##0.00 "$"#,##0#,##0;\ \(#,##0\)#,##0_);\ \(#,##0\)                 %@@   7 % @ %@"@     D  $ 7 # ! ! ) )  % @  !7  7     @ %!`@  `  ` p  % @  %   % 7  %   !x@  %   % @ %!`@   `7   % 7   % 7 7  % 7   %   % 7  A   a`@   %1 "@   % @7 %1 @ %1p %1p %1h  %  %!x  h@@  `@  ` @ %! @ !p A @a`7 @ A  7  % 7 %A " %1 "7 @  %A @@%1 7 @ %1p7  %Ah@%1h  %A @ %   `  ah   ah 7  %1h  %1h  %!(@ %A @Ah@ %A  @ %A "@ A`@ %Ah@ %1`   %1`@ %1` %1` 7  %1`7 @ %1`7   @ Ah@ %(  %(  %(@7 %A(%1x %1x  !7   H7 !  @ !  `  `7 H @ h7 `7  H ) ) X P  %(@ !7 #  `  `  ! ) ) ) )  amount Body text header Header Total Header1 Header2 Header3 Header4NonPrint_copyrightNonPrint_HeadingNonPrint_HyperlinkNonPrint_TemTitle NonPrint_Text Normal 2 Product Title Text !Title`!Profit and Loss Statement  ;G g~74IncomeSales Total Income Materials ConsumablesLabourTotal Cost of Goods Sold Gross Profit ExpenditureEmployees' WagesBusiness Premises Power/HeatRepairs & Maintenance InsurancesTravel/MotoringTelephone & PostageDelivery & CarriagePrinting & Stationery AdvertisingMarketing/PromotionAccounts/Legal FeesTraining & Development Bank Charges DepreciationGeneral ExpenditureOtherTotal ExpenditureProfit Before TaxTaxProfit After TaxCumulative Profit/Loss(-)Operating ProfitLong-Term Loan InterestBank Interest (Short-Term)Non-Operating RevenueYear 1Year 2Year 3Year 4Year 5Less Cost of Goods SoldGo to Article: See Also:*The Structure of a Profit and Loss AccountThis template provides a pro forma profit and loss statement. Please note that this type of layout is for management purposes only, rather than for year-end filing of accounts. You can customize the form by changing the row labels or adding rows. To add a row, select one of the rows labelled "Other", click Insert on the Excel menu bar, and then click Rows. The cells displaying zeroes contain formulae to perform automatic calculations on your data. Do not enter data into these cells as you will erase the formulae in them.3Profit and Loss Statement - Summary of Years 1 to 5'Balance Sheet - Summary of Years 1 to 5$Summary of Key Ratios - Years 1 to 5Microsoft Business PlannerNote: When you save this template as a workbook, note the workbook's file name and location. To edit the workbook next time, you must open it using Excel. Every time you open this template from Business Planner, a new workbook is created.R Colin and Paul Barrow 1998, The Business Plan Workbook, published by Kogan Page.9O Mike Shaw 1997, Your Business: Make it Work for You, published by Kogan Page.6:6 y2_5 @ J"*5:  dMbP?_*+%  &LDate: &D&x? $ j( ;<<<N"!$ !,!((((0""$ ","****2"#$ #}#33334"$$ $i$))))1"%$ %J#%8' %!$#%8' %!$#%8' %!$#%8' %!$#%K' %!$%"&$Y::::M"'$ 'O('k<DDD%('k<DDD%('k<DDD%('k<DDD%('l<DDD%'"($+&%%%/")$ )Q)33334"*$ *> *((((0"+$ +> +((((0",$ ,> ,((((0"-$ -, -****2".$ .- .****2"/$ /'/****2"0$ 0'0((((0"1$ 1'1((((0"2$ 2'2((((0"3$ 3'3((((0"4$ 4'4((((0"5$ 5>5((((0"6$ 6>6((((0"7$ 7>7((((0"8$ 8h!8((((0"9$ 9>9((((0":$ :>:((((0";$ ;9;))))1"<$ <J#<8A %*;/#<8A %*;/#<8A %*;/#<8A %*;/#<KA %*;/<"=$R33334">$ >f%>=ED'D<%>=>D'D<%>=>D'D<%>=>D'D<%>P>D'D<>"?$g33334"D l........................@AB C DEFGHI@$ @g @33334"A$ AZ/A=>D'DD<D@/A=D'DD<D@/A=D'DD<D@/A=D'DD<D@/APD'DD<D@A?B$[____b?C" C\C33334"D"L````c"E" EZ!E=G DADC!E=E DADC!E=E DADC!E=E DADC!EPE DADCE"F"]aaaad" G^GWGDE!GWG DEDG!GWG DEDG!GWG DEDG!GVG DEDGG"H""""""""I""""""""m.!.>@<d  2 7FyK yK http:///FyK yK http:///FyK yK http:///^yK yK *msbpz://-r:276DB136/yK yK lmsbptz://Balance Sheet - Summary of Years 1 to 5.xlt/yK yK fmsbptz://Summary of Key Ratios - Years 1 to 5.xlt/ Sheet1   "#$&'()*+,./0123456789:;<=>?@ABCDEFGHIJKMOPQRTUVWYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~ FMicrosoft Excel WorksheetBiff8Excel.Sheet.89qThisWorkbookThisWorkbookSheet1Sheet1MainMainID="{7BFDC791-6759-11D2-B09D-080009FBA239}" Document=ThisWorkbook/&H00000000 Document=Sheet1/&H00000000 Module=Main Name="VBAProject" HelpContextID="0" VersionCompatible32="393222000" CMG="DBD9167DF581F581F783F783" DPB="B6B47B5A8DEE69EF69EF69" GC="91935C615D615D9E" [Host Extender Info] &H00000001={3832D640-CF90-11CF-8E43-00A0C911005A};VBE;&H00000000 [Workspace] ThisWorkbook=0, 0, 0, 0, C Sheet1=0, 0, 0, 0, C Main=88, 88, 676, 486, Z <jx#<wDO`FwDO`xwDO`wDO`MESheet1~__SRP_0 X __SRP_1S4__SRP_2N__SRP_3LB__SRP_4-__SRP_5%__SRP_6!__SRP_7BThisWorkbook _VBA_PROJECT3ak  *\G{000204EF-0000-0000-C000-000000000046}#4.0#9#C:\PROGRA~1\COMMON~1\MICROS~1\VBA\VBA6\vbe6.dll#Visual Basic For Applications *\G{00020813-0000-0000-C000-000000000046}#1.3#0#C:\Program Files\Microsoft Office\Office\excel9.olb#Microsoft Excel 9.0 Object Library*\G{00020430-0000-0000-C000-000000000046}#2.0#0#D:\WINNT\System32\StdOle2.tlb#OLE Automation*\G{0D452EE1-E08F-101A-852E-02608C4D0BB4}#2.0#0#C:\WINNT\System32\fm20.dll#Microsoft Forms 2.0 Object Library*\G{5DBCDB52-F197-11D1-9DC7-00C04FB160FE}#2.0#0#C:\TEMP\VBE\MSForms.exd#Microsoft Forms 2.0 Object Library.E .`M *\G{2DF8D04C-5BFA-101B-BDE5-00AA0044DE52}#2.1#0#D:\Program Files\Microsoft Office\Office\MSO97.DLL#Microsoft Office 8.0 Object Library*\G{00025E01-0000-0000-C000-000000000046}#5.0#0#C:\PROGRAM FILES\COMMON FILES\MICROSOFT SHARED\DAO\DAO360.DLL#Microsoft DAO 3.6 Object Library  ~c7ThisWorkbook04378e0d5eThisWorkbook Sheet105378e0d5e Sheet1Main06378e0d5eMain0P0wDO`wDO`wDO`0LM@/ Excel+ VBAWin16~Win32MacVBA6# VBAProjectstdole`MSFormsCOfficeuDAO ThisWorkbook| _Evaluate Sheet1 Main, (RegCreateKeyhKey lpSubKey phkResult4 advapi32.dll}0(RegQueryValueExT lpValueName) lpReservedPlpTypelpDatah0lpcbData4 (RegCloseKeyl(!LU&^strCellstrQueryM?(aLUs$ (Auto_OpenV (FillDocFUbProfiledbsǂdbPathers_ Recordset WorksheetsRange ValueKi` (GetProfileDBf (GetCurrentDB DBEngineQ WorkspacesUd OpenDatabase`ErroClear OpenRecordset|dbOpenForwardOnly;EOFBOFy (GetOptionsKeyostrDirRight strValueKstrKeystrData@dwActionR dwDataSize)dwTypeHKEY_CURRENT_USERʝREG_SZdChrK~Trim@Workbookk Worksheet_DefaultjItemzNumber-Fields7 _B_str_Right#( _B_var_Stringӊ _B_str_Chrm# _B_str_LeftV _B_var_TrimmTx   6@@Q(SLSS6"N0{00020819-0000-0000-C000-000000000046}(%H` % %`h8@0~c7$*\Rffff*04378e0d5e4xAttribute VB_Name = "ThisWorkbook" Bas0{00020P819-0C$0046} |GlobalSpacFalse dCreatablPredeclaIdTru BExposeTemplateDerivBustomizD2rU @nrU  i 4 1 `rU  0 p (@ $p9Qi("(( Lp$`(`#$`$`(!`0Q nrU~| %qa9 I1Y! ay   iI l<AA +z <$ DK]A@X(\%l$ l dX8A:( ]@)lX68g   1t 1t lt 0H'%'(%'H%ltX(\%l $ <l 0X XQx)lXc7 llHl1l'(%'H%\%kAx Qlp$ ll ll!#p 4kp k:H 8X(\%lp l 0X D8KF%kA@((%$  dC)lX6 8 p  d x XD0ptx,lX8TCtt 1x/t(xtCdd FTh/dh:D ]@u%hd #@=2d@ch:DThh:DTh h1x<,xhd@TT :,h4`h($4l$^ q stdole f%\*\G{00020430-C 0046}#2.0#0#D:\WINNT\System32\StdOle2j^l&RegCreateKeyA&8RegQueryValueExA&`$RegCloseKeyxRRMELL@H6(LX(LJ> LLLLLLLL`zk @`o''!iB  Dx@%`Ft Hpx%`R+V`8 tkH+T0`@ @k L@lh +j` kpWip0 @rh `td` `@vP @x@ `z<@|C@~B<x@P0H<@@z `H(hXPP<LTVX^d@l @\ @@X @H @8 @(( @ @  @ @ @p @ ( p@ @ @ @ @ @ p" (  `Vx j@t 0 H `  `Tx jn@x d @T @D @@ 8 p h 0 H `jxX 0 @, \(4@ ( @$ @  @  @ @(  @ P0P x~c7$*\Rffff*06378e0d5e(*\Rffff*06378e0d5e\0*\R5*#24*\R5*#2e*\R1*#229*\R1*#c4*\R1*#b8*\R5*#46*\R5*#1b*\R5*#21*\R5*#22*\R0*#13*\R0*#19*\R5*#0*\R0*#1a*\R5*#28*\R5*#29*\R5*#2a*\R0*#fr H  H  H   (08 8@ Tx  "   :(h, D  N Ph " p bx 6   (0 0`8 h  p   H   "1 $@ #P4h       B B   ( H,7X  B    @  <X4 " (Z *$2 8 @ PX  `px x^^0p@1This array holds cell/query combinations to fill.NNote: The first element in this array is the sentinel. If the cell of its namecontains data, we'll exit.] P AutoOpen Macro3 This is where the data to be written is specified:B22$<(8Profiler_MEGATASK600111_A1$<(:> Uncomment this to fill the document from the profile databaseA@@H Or uncomment this to fill the document from the current wizard database FillDoc Falseo\ This does the actual work. If bProfile is true we get the info out of the profile database,/ otherwise we get it from the current wizard db](]H]`$<!8$L%N!PG|j] B$T'Fdh$V'FkP FG|j F X%Z%\.D R <  ^B@` R$<!: d D%b.H ^ H!f H!h$HX R$<!8$L%N(PkXkP HB@B R DB@BoCurrentWizardDB$j'Vi]CurrentProfileDir$j'l l l$ n\G l\'lj l msbp_plz.mdb'lkP l'Ti@0]]]] ]87Software\Microsoft\Microsoft Reference\SBB\9.0Z\Options'r6This is a template moniker First, get the content root | r $ $\'t  p ~ t$( t$  t t$  $ 'tk t$'t t'jk A@4kixAttribute VB_Name = "Main" Option Explicit Declare FuncpRegCreateKey Lib "advapi32.dll" Alias " LA" (ByVal hhAs Long, lpSubSphkResult ,)!Querbueactu@work>t!< getbinfo out!B3m,'o rwis5e"it %-bAOrror NexaDim dbsu,PathaS/!r"Recordse/ a [Wsheet!U.RanHge(H). <> ""Ah`\^ ,a iIntegeri =*=ACdbA= Get5DB!dE;!aICCHIfL& S:*= DB(Eng."papces(is%.( H` F5i0 To UBoundB() - 1C'Err.CPD$a5=y hen0 (rs.EOF A%@BOF)1B CC= C O(@,& r& s%3e 0< i1pg ?>f#(!(0 ingsp~("WFDB" !yX*yQ0WDiSuirP47Right$(C, f\9 = & "\]1"msbp_plz.mdbp` {Cqu, t陳QPwAb0w9pSize҅pL#Con~HKEY_CURRENT_USER@ p&H80:SREG_SZ ` "Soft6e\Mizs Zfznce\SBB\9.0Z>\d%da templp moniker F:i,eaorooZ i( ) H?U= (1024, 32P.WRFq2Ex(!, 0, P!?`(a5In2+p, Chr$U) > DZ Lef.V ii,ugTrim :,DAb$q22.tlb#OLE Autom`ation^MSFor ms>SFErms$3DD452EE1-E08F-101A-8-02608C4D0BB4DCDfm20.dll#Microsoft 9 \ Ob Library/;C~1s00}#0#j0jA5DBCDB52-F197-11D1-9DC7@C04FB160FE6TEMP\VBE\DM.exd`5.E .`0M ACOf(ficDO@ficB *2DF8D04@C-5BFAaB -BDE5*AAu@42*@gram File,s\^\MSO97.DLL1 8.0Lg"@DAO>ADAO*@i25E01&05nPROGRAM FILES\COMMONMICROSOFT SHARED\360L- 3.6,ThisWorkbookG`Th@/sWb`kbok2` H1Z`&",T""+)S@heet1G SŠe@t1 ݣ2  `MainG Ma`n 2o mX!cb